|
|
PRICING IT
| |
BANK EST |
OUR EST |
FINAL COST |
| LOT PRICE |
|
|
50,000.00 |
| Blueprints |
|
2,500.00 |
2,500.00 |
| PERMITS |
|
|
|
| Health Dept./Septic |
|
75.00 |
75.00 |
| Prop. survey/stake house |
|
840.00 |
840.00 |
| Storm Sewer permit |
|
75.00 |
75.00 |
| Zoning |
|
131.70 |
131.70 |
| Building |
275.00 |
356.25 |
356.25 |
| SITE WORK |
|
|
|
| Excavation |
5,930.00 |
6,380.00 |
6,380.00 |
| Trenching |
240.00 |
240.00 |
240.00 |
| Utility |
980.00 |
980.00 |
980.00 |
| Connection Fees-Water |
2,925.00 |
2,925.00 |
2,925.00 |
| Connection Fees-Electric |
400.00 |
400.00 |
400.00 |
| Propane-tank, delivery, fill |
750.00 |
750.00 |
750.00 |
| Grading |
350.00 |
350.00 |
350.00 |
| Septic System |
9,400.00 |
9,400.00 |
9,400.00 |
| MASONRY |
|
|
|
| Poured Concrete including Footers |
6,416.48 |
6,476.48 |
6,476.48 |
| Backfill Material |
3,500.00 |
2,970.00 |
2,350.00 |
| Perimeter Insulation |
725.00 |
561.13 |
561.13 |
| CONCRETE |
|
|
|
| Slab Floor-special (garage incl. in
garage cost) |
5,175.60 |
5,757.60 |
5,757.60 |
| ROUGH CARPENTRY & LUMBER |
|
|
|
| Lumber Package |
12,636.60 |
19,652.22 |
19,652.22 |
| Framing Labor |
16,500.00 |
18,363.87 |
18,363.87 |
| Doors & Hardware |
3,000.00 |
2,823.27 |
2,823.27 |
| Windows |
7,300.00 |
7,011.42 |
7,011.42 |
| Metal roofing/soffit/etc. |
2,033.54 |
4,511.39 |
3,943.08 |
| Roofing Labor |
4,210.00 |
4,210.00 |
4,210.00 |
| Special gutters |
1,500.00 |
1,888.75 |
1,888.75 |
| PLUMBING |
|
|
|
| Rough |
10,700.00 |
10,700.00 |
9,703.00 |
| Fixtures |
2,500.00 |
2,500.00 |
|
| HEATING SYSTEM |
15,000.00 |
15,000.00 |
11,156.00 |
| ELECTRICAL |
|
|
|
| Wiring |
6,800.00 |
6,400.00 |
6,400.00 |
| Fixtures |
1,000.00 |
1,200.00 |
1,200.00 |
| INSULATION |
|
|
|
| Walls & Roof |
3,500.00 |
3,414.00 |
3,510.00 |
| Under slab bubble foil |
2,500.00 |
1,124.00 |
1,124.00 |
| Exterior Foam |
4,473.04 |
3,253.93 |
3,253.93 |
| PORTA-POTTY/GARBAGE HAULING |
|
1,013.00 |
1,013.00 |
| DRYWALL-Material & Labor |
10,000.00 |
11,000.00 |
11,218.60 |
| INTERIOR |
|
|
|
| Finish Lumber-doors,trim |
8,165.00 |
8,700.00 |
8,721.56 |
| Kitchenette cabs incl. install |
|
1,289.63 |
1,289.63 |
| Kitchen cabs incl. install |
9,300.00 |
6,400.00 |
|
| Bath vanities incl. install |
1,500.00 |
600.00 |
|
| Countertops and installation |
1,000.00 |
2,500.00 |
|
| Painting-primer and 7 coat |
2,000.00 |
2,000.00 |
1,270.00 |
| Tile |
2,500.00 |
3,700.00 |
1,587.07 |
| Hardwood Floors-Down |
4,000.00 |
3,183.56 |
3,050.87 |
| Install Floor Down |
500.00 |
500.00 |
500.00 |
| Wood Floor materials-up |
3,312.00 |
3,411.87 |
3,411.87 |
| Finish Floor-up |
2,000.00 |
2,000.00 |
2,500.00 |
| Misc. finish work |
|
720.00 |
720.00 |
| Washer/Dryer |
|
|
1,734.83 |
| EXTERIOR |
|
|
|
| Siding & all trim materials |
1,929.59 |
3,733.46 |
3.733.46 |
| Siding Labor |
6,200.00 |
5,200.00 |
5,200.00 |
| Downspouts |
1,400.00 |
1,400.00 |
1,400.00 |
| Garage building |
7,500.00 |
8,042.00 |
|
| Garage roofing |
2,000.00 |
1,312.88 |
1,312.88 |
| Garage openers |
1,500.00 |
600.00 |
|
| EXTRA COSTS |
|
|
|
| Clear trees |
incl. |
625.00 |
1,150.00 |
| Grass, stone, etc. |
4,497.03 |
4,497.03 |
4,497.03 |
| Doggie doors |
160.00 |
160.00 |
160.00 |
| Commercial cleaning |
|
|
481.50 |
| Electric |
|
|
433.02 |
| CLOSING COSTS |
|
|
|
| Loan |
2,400.00 |
2,400.00 |
2,400.00 |
| Appraisal fee |
475.00 |
475.00 |
475.00 |
| Credit report |
36.00 |
36.00 |
36.00 |
| Construction Loan points |
2,097.00 |
2,097.00 |
2,097.00 |
| Transamerica |
60.00 |
60.00 |
60.00 |
| Application Fee |
250.00 |
250.00 |
250.00 |
| Application Fee |
250.00 |
250.00 |
250.00 |
| Closing Fee |
375.00 |
375.00 |
375.00 |
| Title Examination |
75.00 |
75.00 |
75.00 |
| Title insurance binder |
50.00 |
50.00 |
50.00 |
| Document preparation |
350.00 |
350.00 |
350.00 |
| Title insurance |
700.00 |
700.00 |
700.00 |
| Lien search |
75.00 |
75.00 |
75.00 |
| Recording fees |
144.00 |
144.00 |
144.00 |
| Commencement Notice |
14.00 |
14.00 |
14.00 |
| Survey |
166.50 |
166.50 |
166.50 |
| Transunion Settlement Solution |
35.00 |
35.00 |
35.00 |
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
To be finished soon...
|
